2020 | ![Budda Baker (1) Budda Baker (1)](data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==) | 24 | $1,000,000 | $2,776,820 | - | - | - | - | - | $3,776,820 | $22,876,820 | $11,159,602($11,159,602) | $11,159,602 | |
Pre-6/1 Release 2020 Dead Cap: $22,876,820 2020 Cap Savings: $-19,100,000 | Pre-6/1 Trade 2020 Dead Cap: $17,876,820 2020 Cap Savings: $-14,100,000 | Post-6/1 Release 2020 Dead Cap: $7,776,820 2021 Dead Cap: $15,100,000 2020 Cap Savings: $-4,000,000 | Post-6/1 Trade 2020 Dead Cap: $2,776,820 2021 Dead Cap: $15,100,000 2020 Cap Savings: $1,000,000 | |
2021 | ![Budda Baker (2) Budda Baker (2)](data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==) | 25 | $4,000,000 | $2,000,000 | - | $1,775,000 | - | - | - | $7,775,000 | $21,100,000 | $11,100,000($22,259,602) | $11,129,801 | |
Pre-6/1 Release 2021 Dead Cap: $21,100,000 2021 Cap Savings: $-13,325,000 | Pre-6/1 Trade 2021 Dead Cap: $15,100,000 2021 Cap Savings: $-7,325,000 | Post-6/1 Release 2021 Dead Cap: $9,775,000 2022 Dead Cap: $11,325,000 2021 Cap Savings: $-2,000,000 | Post-6/1 Trade 2021 Dead Cap: $3,775,000 2022 Dead Cap: $11,325,000 2021 Cap Savings: $4,000,000 | |
2022 | ![Budda Baker (3) Budda Baker (3)](data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==) | 26 | $11,000,000 | $2,000,000 | - | $1,775,000 | - | - | - | $14,775,000 | $22,325,000 | $11,500,000($33,759,602) | $11,253,201 | |
Pre-6/1 Release 2022 Dead Cap: $22,325,000 2022 Cap Savings: $-7,550,000 | Pre-6/1 Trade 2022 Dead Cap: $11,325,000 2022 Cap Savings: $3,450,000 | Post-6/1 Release 2022 Dead Cap: $14,775,000 2023 Dead Cap: $7,550,000 2022 Cap Savings: $0 | Post-6/1 Trade 2022 Dead Cap: $3,775,000 2023 Dead Cap: $7,550,000 2022 Cap Savings: $11,000,000 | |
2023 | ![Budda Baker (4) Budda Baker (4)](data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==) | 27 | $13,100,000 | $2,000,000 | $141,168 | $1,775,000 | - | $150,000 | $700,000 | $17,866,168 | $20,950,000 | $14,276,048($48,035,650) | $12,008,913 | |
Pre-6/1 Release 2023 Dead Cap: $20,950,000 2023 Cap Savings: $-3,083,832 | Pre-6/1 Trade 2023 Dead Cap: $7,850,000 2023 Cap Savings: $10,016,168 | Post-6/1 Release 2023 Dead Cap: $17,025,000 2024 Dead Cap: $3,925,000 2023 Cap Savings: $841,168 | Post-6/1 Trade 2023 Dead Cap: $3,925,000 2024 Dead Cap: $3,925,000 2023 Cap Savings: $13,941,168 | |
2024 | ![Budda Baker (5) Budda Baker (5)](data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==) | 28 | $14,200,000 | $2,000,000 | - | $1,775,000 | $400,000 | $150,000 | $500,000 | $19,025,000 | $3,925,000 | $14,600,000($62,635,650) | $12,527,130 | |
Pre-6/1 Release 2024 Dead Cap: $3,925,000 2024 Cap Savings: $15,100,000 | Pre-6/1 Trade 2024 Dead Cap: $3,925,000 2024 Cap Savings: $15,100,000 | Post-6/1 Release 2024 Dead Cap: $3,925,000 2025 Dead Cap: $0 2024 Cap Savings: $15,100,000 | Post-6/1 Trade 2024 Dead Cap: $3,925,000 2025 Dead Cap: $0 2024 Cap Savings: $15,100,000 | |
2025 | ![Budda Baker (6) Budda Baker (6)](data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==) | 29 | UFA | |
Contract Notes:- $22.1M guaranteed at signing (signing bonus + 2020 salary + 2021 salary + 2021 option bonus)
- 2021 Option Bonus: $7.1M (must be exercised between 3/17/2021 - 3/27/2021)
- $2M of 2022 salary fully guarantees 3/19/2021
- 2023 Per Game Active Bonus: $11,764 ($200,000, 15 LTBE)
- Additional $9M of 2022 salary fully guarantees 3/20/2022
- 1st Team All-Pro or Pro Bowl: $500,000 (earned in 2022, 2023)
|
Sources: NFL contract specifics generally collected from verified reports. |